BEIJING, March 28, 2024 /PRNewswire/ -- Cheche Group Inc. (NASDAQ: CCG) ("Cheche", "the Company" or "we"), China's leading auto insurance technology platform, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2023.
Financial and Operational Highlights
- Net revenues for the quarter increased 12.1% year-over-year to RMB867.8 million (US$122.2 million), while net revenues for the full year of 2023 increased 23.2% over the prior year to RMB3.3 billion (US$465.0 million).
- Net loss for the quarter increased by RMB29.8million year-over-year to RMB32.0 million (US$4.5 million), while net loss for the full year of 2023 increased 75.3% over the prior year to RMB159.6 million (US$22.5 million).
- Adjusted net loss(1) for the quarter was RMB4.9 million (US$0.7 million), compared to adjusted net profit of RMB4.2 million in the prior-year quarter. Adjusted net loss for the full year of 2023 decreased by 35.7%, from RMB51.6 million in the prior year to RMB33.2 million (US$4.7 million).
- Total written premiums placed for the quarter increased 24.7% year-over-year to RMB6.4 billion (US$895.9 million), while total written premiums placed for the full year of 2023 increased 36.2% from RMB16.6 billion in the prior year to RMB22.6 billion.
- Total number of policies issued for the quarter increased 26.3% from 3.8 million for the prior-year quarter to 4.8 million, while the total number of policies issued over the full year increased 28.5% from 12.3 million of the prior year to 15.8 million.
- Partnerships with New Energy Vehicle (NEV) companies(2) in the quarter led to over 155,000 policies embedded in new NEV deliveries and corresponding written premium of RMB511.0 million (US$72.0 million), representing an increase of 391.7% and 322.7% compared to the prior-year quarter, respectively. Policies embedded in the new NEV deliveries and corresponding written premium for the full year of 2023 reached 416,000 and RMB1,449.5 million (US$204.2 million), representing a growth of 536.7% and 525.3% compared to the prior year, respectively.
- New referral partners of 50,700+ were added in the quarter, and as of December 31, 2023, the number of registered referral partners grew to over 1,140,800, further expanding our platform's user base.
(1) Adjusted Net Loss is a non-GAAP measure. For further information on the non-GAAP financial measures presented above, see the "Non-GAAP Financial Measures" section below.
(2) The rapid growth of the NEV market has created new opportunities for auto insurance offerings and propelled revenue growth of auto insurance providers. Cheche started to collaborate with NEV manufactures in 2022 and such collaborations yielded considerable results in 2023. Cheche believes that the further growth of the NEV market and the introduction of innovative NEV auto insurance solutions will further fuel the revenue contribution by its partnership with NEV manufacturers. The management of Cheche utilizes the number of partnerships with NEV manufacturers, the number of insurance policies embedded in the new NEV deliveries, and the amount of corresponding premium generated from such embedded policies as the main operating metrics to evaluate its business and presents such operating metrics for investors to better understand and evaluate Cheche's business.
Management Comments
"Cheche continued to achieve strong top-line growth as net revenues increased by 23.2% in 2023, while also narrowing its net loss materially on an adjusted basis(1)," said Lei Zhang, Founder, Co-CEO, and Chairman of Cheche Group. "As we continue to gain scale as the technology partner to NEV manufacturers, auto retailers, and insurers, we are focused on driving transparency, efficiency, and compliance in the rapidly evolving auto insurance industry."
"As of year end 2023, China is not only the world's largest auto market, but it has now become the world's largest exporter of passenger vehicles, with over 40% of new passenger car sales being generated by NEVs. The combination of rapid technological innovation and fierce price competition mean that manufacturers are increasingly looking to wrap value-added digital services around the consumer auto experience to promote stickiness and recurring revenues. Our leadership position providing embedded insurance solutions to this sector led to a premium increase of over 300% from the fourth quarter of 2022. Similarly, we are partnering with leading auto service companies, such as our recently expanded partnership with Sinopec, to advance their hybrid retail-digital consumer brand relationships."
"As NEVs increasingly move toward the adoption of autonomous driving and integrated entertainment and productivity solutions, Cheche is collaborating to drive insurance solutions deeper into the tech stack to unlock the potential for behavior-based differentiated pricing of insurance, automated claims management and fraud prevention. We continue to work with industry authorities such as the Shanghai Insurance Exchange to assist the industry in anticipating and adapting to new liability models that will evolve as Level III and IV autonomy becomes a reality on China's city streets. Subsequent to the end of the year, we continued to develop several new manufacturer partnerships that we expect to launch in the coming months."
(1) Adjusted Net Loss is a non-GAAP measure. For further information on the non-GAAP financial measures presented above, see the "Non-GAAP Financial Measures" section below.
Unaudited Fourth Quarter 2023 Financial Results
Net Revenues were RMB867.8 million (US$122.2 million), representing a 12.1% year-over-year increase from the prior-year quarter. The growth was driven by an increase in insurance transactions conducted through Cheche's platform by referral partners and third-party platform partners.
Cost of Revenues increased by 13.4% to RMB824.4 million (US$116.1 million) from RMB726.9 million for the prior-year quarter, which was consistent with the growth of business volume and net revenues.
Selling and Marketing Expenses decreased by 23.7% to RMB24.7 million (US$3.5 million) from RMB32.4 million in the prior-year quarter, mainly due to the decrease in marketing expenses, share-based compensation expenses, and staff costs. As a result, selling and marketing expenses as a percentage of net revenues decreased from 4.2% for the prior-year quarter to 2.8%. Excluding share-based compensation expenses, the percentage would have decreased further to 2.8%, compared to 3.7% for the prior-year quarter.
General and Administrative Expenses increased by 243.9% to RMB54.9 million (US$7.7 million) from RMB16.0 million for the prior-year quarter, which was mainly due to an increase of RMB40.1 million in share-based compensation expenses. Excluding the impact of share-based compensation expenses and listing-related professional service fees, general and administrative expenses increased by 93.5%, mainly due to the increase in post-listing professional service fees and staff costs.
Research and Development Expenses decreased by 4.1% to RMB12.4 million (US$1.7 million) from RMB12.9 million in the prior-year quarter. The change was mainly driven by a decrease in staff costs, partially offset by an increase in technical service fees. Excluding share-based compensation expenses, research and development expenses decreased by 4.1% from the prior-year quarter, while decreasing from 1.7% for the same period to 1.4% as a percentage of net revenues.
Total Operating Expenses increased by 50.1% to RMB92.0 million (US$13.0 million) from RMB61.3 million in the prior-year quarter, mainly due to the increase in share-based compensation expenses, partially offset by a decrease in staff costs and marketing expenses. Excluding the impact of share-based compensation expenses and listing-related professional service fees, adjusted total operating expenses increased by 8.1% from the prior-year quarter. As a percentage of net revenues, adjusted total operating expenses decreased to 6.4% from 6.7% for the prior-year quarter.
Net Loss increased by RMB29.8 million to RMB32.0 million (US$4.5 million) over the prior-year quarter. Excluding non-GAAP expenses, the Adjusted Net Loss was RMB4.9 million (US$0.7 million), compared to adjusted net income of RMB4.2 million for the prior-year quarter. The change was mainly driven by 1) an increase of RMB5.6 million in post-listing professional service fees and 2) a decrease of RMB3.7 million in gross profit due to the decrease of SaaS revenues.
Net Loss attributable to Cheche's shareholders decreased by RMB24.3 million to RMB32.0 million (US$4.5 million) over the prior-year quarter, compared to a loss of RMB56.3 million reflecting the impact of a non-cash charge for preferred share accretions of RMB54.1 million for the prior-year quarter.
Adjusted Net Loss attributable to Cheche's shareholders was RMB4.9 million (US$0.7 million), compared to a loss of RMB50.0 million for the prior-year quarter.
Net Loss Per Share, basic and diluted, was RMB0.42 (US$0.06), compared to a loss of RMB1.8 for the prior-year quarter.
Adjusted Net Loss Per Share, basic and diluted, was RMB0.06 (US$0.01), compared to a loss of RMB1.57 for the prior-year quarter.
Unaudited Full Year 2023 Financial Results
Net Revenues were RMB3,301 million (US$465.0 million), representing a 23.2% year-over-year increase from the prior year. The growth was driven by an increase in insurance transactions conducted through Cheche's platform by referral partners and third-party platform partners.
Cost of Revenues increased by 24.6% to RMB3,161.2 million (US$445.2 million) from the prior year, which was consistent with the growth of business volume and net revenues.
Selling and Marketing Expenses decreased by 19.8% to RMB111.5 million (US$15.7 million) from RMB139.0 million in the prior year. This was mainly due to the decrease in marketing expenses and staff costs, partially offset by the increase in share-based compensation expenses. As a result, selling and marketing expenses as a percentage of net revenues decreased from 5.2% for the prior year to 3.4%. Excluding share-based compensation expenses, the percentage would decrease 240 basis points to 2.4% from the prior year.
General and Administrative Expenses increased by 101.0% to RMB139.4 million (US$19.6 million) from RMB69.3 million for the prior year, which was mainly due to the increase in share-based compensation expenses and staff costs. Excluding share-based compensation expenses and listing-related professional service fees, general and administrative expenses increased by 31.4%, primarily due to the increase in post-listing professional and other service fees and staff costs.
Research and Development Expenses increased by 14.5% to RMB57.2 million (US$8.0 million) from RMB50.0 million in the prior year. The change was mainly driven by the increase in share-based compensation expenses and technical service fees, partially offset by a decrease in staff costs. Excluding share-based compensation expenses, research and development expenses decreased 8.0% from the prior year, while decreasing from 1.8% for the same period to 1.4% as a percentage of net revenues.
Total Operating Expenses increased by 19.3% to RMB308.0 million (US$43.4 million) from RMB258.3 million in the prior year, mainly due to the increase in share-based compensation expenses and professional service fees, partially offset by a decrease in staff costs. Excluding share-based compensation expenses and listing-related professional service fees, adjusted total operating expenses decreased by 16.6% from the prior year. As a percentage of net revenues, adjusted total operating expenses decreased from 8.5% for the prior year to 5.7%, which resulted from the growth of our net revenues and the improvement of our operational efficiencies.
Net Loss increased by 75.3% to RMB159.6 million (US$22.5 million) from RMB91.0 million over the prior year. Excluding non-GAAP expenses, the Adjusted Net Loss was RMB33.2 million (US$4.7 million), decreasing 35.7% from RMB51.6 million for the prior year.
Net Loss attributable to Cheche's shareholders was RMB921.8 million (US$129.8 million), reflecting the impact of a non-cash charge for preferred share accretions of RMB762.2 million (US$107.3 million) caused by the increase of the Company's market value, compared to a loss of RMB279.3 million reflecting the impact of non-cash charge for preferred share accretions of RMB188.3 million for the prior year.
Adjusted Net Loss attributable to Cheche's shareholders was RMB795.4 million (US$112.0 million), reflecting the impact of a non-cash charge for preferred share accretions caused by the increase of the Company's market value, compared to a loss of RMB239.9 million for the prior year.
Net Loss Per Share, basic and diluted, was RMB20.30 (US$2.86), compared to a loss of RMB8.79 for the prior year.
Adjusted Net Loss Per Share, basic and diluted, was RMB17.51 (US$2.47), compared to a loss of RMB7.55 for the prior-year quarter.
2023 and Subsequent Business Highlights
- Cheche jointly hosted an auto insurance industry summit focused on NEVs with the Shanghai Insurance Exchange, an integrated global insurance services platform, in Beijing on May 17, 2023. Cheche is collaborating with the Shanghai Insurance Exchange to address critical insurance issues for the NEV industry, including facilitating risk-adjusted insurance premiums, increased availability and digitalization of non-auto P&C insurance, and general liability insurance coverage for manufacturers.
- On June 1, 2023, Cheche announced the release of its EV 2.0 Upgrade Solution featuring the Sky Dome Risk Management Platform. The comprehensive business intelligence platform, now connected to many leading Chinese insurers and ten of the top NEV manufacturers, synthesizes various categories and levels of data, augmented by machine learning, to drive superior capabilities in underwriting, pricing, claims management, and group fraud detections.
- On September 14, 2023, the Company successfully closed its business combination with Prime Impact Acquisition I. Cheche began trading on the Nasdaq Stock Market on September 18, 2023.
- The Company successfully launched embedded insurance services with leading NEV manufacturers, including Xpeng and Avatr, expanding the total number of NEV manufacturer partnerships to 10.
- On March 5, 2024, Cheche announced its expanded partnership with Sinopec providing embedded auto insurance services to Sinopec's retail network of over 5,000 of Sinopec's gas stations nationwide.
Business Combination
On September 14, 2023 (the "Closing Date"), the Company completed the previously announced business combination (the "Business Combination") with Prime Impact Acquisition I ("Prime Impact"). Cheche began trading on the Nasdaq Stock Exchange on September 18, 2023. On the Closing Date, the Company consummated the Business Combination with Prime Impact, pursuant to the Business Combination Agreement dated January 29, 2023, by and among Prime Impact, the Company, Cheche Merger Sub Inc.("Merger Sub"), and Cheche Technology Inc. ("CCT"). Pursuant to the Business Combination Agreement, the Business Combination were effected in two steps. On September 14, 2023, (1) Prime Impact merged with and into the Company (the "Initial Merger"), with the Company surviving the Initial Merger as a publicly traded entity; and (2) immediately following the Initial Merger, Merger Sub merged with and into CCT (the "Acquisition Merger" and, together with the Initial Merger, the "Mergers," and together with all other transactions contemplated by the Business Combination Agreement, the "Business Combination"), with CCT surviving the Acquisition Merger as a wholly owned subsidiary of the Company.
On the Closing Date, (i) Prime Impact converted (a) its issued and outstanding Class A and B ordinary shares into Class A ordinary shares of the Company, and (b) each outstanding warrant to purchase a Prime Impact Class A ordinary share was converted into a warrant to purchase one Company Class A ordinary share, (ii) CCT converted each preferred shares of CCT, issued and outstanding immediately prior to the Acquisition Merger, into a certain number of ordinary shares of CCT based on CCT's then effective memorandum and articles of association, and (iii) CCT converted (a) its issued and outstanding ordinary shares (including those converted from the preferred shares of CCT, but excluding the CCT ordinary shares held by Mr. Zhang Lei) into Class A ordinary shares of the Company based on applicable Per Share Merger Consideration (as defined in the Business Combination Agreement), and (b) issued and outstanding ordinary shares of CCT held by Mr. Zhang Lei were converted into Class B ordinary shares of the Company based on applicable Per Share Merger Consideration.
On September 11, 2023, Prime Impact, CCT and the Company entered into certain Subscription Agreements and Backstop Agreement with global institutional investors in connection with the Business Combination. Pursuant to such agreements, the Company issued 634,228, 1,300,000, and 500,000 Class A ordinary shares to Prime Impact Cayman LLC (the "Sponsor"), World Dynamic Limited and Goldrock Holdings Limited for the consideration of US$10.00 per share, respectively. The consideration from the Sponsor was related to settlement of the Sponsor's obligations with respect to the payment of certain Prime Impact transaction expenses in connection with the Business Combination.
The Business Combination was accounted for as a reverse recapitalization in accordance with U.S. GAAP. As a result of the Business Combination, CCT was deemed the accounting acquirer. This determination is primarily based on the shareholders of CCT comprising the majority of the voting power of the Company and having the ability to nominate the members of our Board, CCT's operations prior to the acquisition comprising the only ongoing operations, and CCT's senior management comprising a majority of our senior management. Accordingly, for accounting purposes, the financial statements of the post-combination company represent a continuation of the financial statements of CCT. Prime Impact was treated as the "acquired" company for accounting purposes. As Prime Impact does not meet the definition of a "business" for accounting purposes, the reverse recapitalization was treated as the equivalent of CCT issuing shares for the net assets of Prime Impact, accompanied by a recapitalization. The financial information included in this earnings release reflect (i) the historical operating results of CCT prior to the reverse recapitalization; (ii) the combined results of the Company and CCT following the closing of the reverse recapitalization; (iii) the assets and liabilities of CCT at their historical cost; and (iv) the Company's equity structure for all periods presented. Transaction costs related to the reverse recapitalization paid to Prime Impact as part of the Business Combination Agreement were charged to equity as a reduction of the net proceeds received in exchange for the shares issued to the shareholders of Prime Impact.
In accordance with guidance applicable to these circumstances, the equity structure has been retroactively adjusted in all comparative periods up to the Closing Date, to reflect the number of shares of the Company's ordinary shares issued to CCT's shareholders in connection with the reverse recapitalization transaction. As such, the ordinary shares and corresponding capital amounts and earnings per share related to CCT convertible redeemable preferred shares and ordinary shares prior to the reverse recapitalization have been retroactively restated as shares reflecting the exchange ratio established pursuant to the Business Combination Agreement. In conjunction with the reverse recapitalization, the Company's ordinary shares underwent a 13.6145-for-1 conversion. Note that the consolidated financial statements give retroactive effect as though the conversion of the Company's ordinary shares occurred for all periods presented, without any change in the par value per share.
Balance Sheet
As of December 31, 2023, the Company had RMB264.9 million (US$37.3 million) in total cash and cash equivalents and short-term investments, compared to RMB149.8 million as of December 31, 2022.
Business Outlook
For the full year of 2024, Cheche expects:
- Net revenues to range from RMB3.5 billion to RMB3.7 billion, representing an increase of 6.1% to 12.1%, compared to the full year of 2023.
- Total written premiums placed to range from RMB24.5 billion to RMB26.5 billion, representing an increase of 8.4% to 17.3%, compared to the full year of 2023.
Conference Call
Cheche will host a webcast and conference call to discuss its fourth quarter and full year 2023 results today at 8:00 a.m. EDT. A live webcast and a slide presentation will be available on Cheche's investor relations website in the "Events" section of the Company's investor relations website under the "News & Events" header at ir.chechegroup.com.
The dial-in numbers for the conference call are as follows:
- Participant (toll free): 1-888-317-6003
- Participant (international): 1-412-317-6061
- Hong Kong LT - Unassisted: 852-58081995
- Hong Kong Toll Free: 800-963976
- China Toll Free Passcode: 4001-206115
Please use conference ID 5888602 and dial in 10 to 15 minutes before the scheduled start time.
A webcast replay of the call will be available at ir.chechegroup.com for one year following the call.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the reader's convenience. Unless otherwise noted, all translations from RMB to U.S. dollars and from U.S. dollars to RMB are made at a rate of RMB7.0999 to US$1.00, the exchange rate on December 29, 2023, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or U.S. dollar amounts referenced could be converted into U.S. dollars or RMB, as the case may be, at any particular rate or at all.
About Cheche Group Inc.
Established in 2014 and headquartered in Beijing, China, Cheche is a leading auto insurance technology platform with a nationwide network of around 110 branches licensed to distribute insurance policies across 25 provinces, autonomous regions, and municipalities in China. Capitalizing on its leading position in auto insurance transaction services, Cheche has evolved into a comprehensive, data-driven technology platform that offers a full suite of services and products for digital insurance transactions and insurance SaaS solutions in China. Learn more at https://www.chechegroup.com/en.
Cheche Group Inc.:
Crocker Coulson
crocker.coulson@aummedia.org
(646) 652-7185
Non-GAAP Financial Measures
Cheche has provided in this press release non-GAAP financial measures that have not been prepared in accordance with generally accepted accounting principles in the United States (GAAP).
Cheche uses adjusted total operating expenses, adjusted net loss and adjusted net loss per share, which are non-GAAP financial measures, in evaluating our operating results and for financial and operational decision-making purposes.
Cheche defines adjusted total operating expenses as total operating expenses adjusted for the impact of share-based compensation and listing related professional service fees. Cheche defines adjusted net loss as net loss adjusted for the impact of share-based compensation expenses, amortization of intangible assets, and changes in fair value of amounts due to a related party related to the acquisition of Cheche Insurance Sales & Services Co., Ltd. (previously named Fanhua Times Sales and Service Co., Ltd), change in fair value of warrants, and listing related professional service fees. Adjusted net loss per share, basic and diluted, is calculated as adjusted net loss divided by weighted-average ordinary shares outstanding.
Cheche believes that these non-GAAP financial measures help identify underlying trends in its business that could otherwise be distorted by the impact of share-based compensation expenses, amortization of intangible assets related to acquisition, and change in fair value of amounts due to a related party related to the acquisition of Cheche Insurance Sales & Services Co., Ltd. (previously named Fanhua Times Sales and Service Co., Ltd), change in fair value of warrants, and listing related professional service fees. Cheche believes that such non-GAAP financial measures also provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects, and allow for greater visibility with respect to key metrics used by its management in its financial and operational decision making.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. They should not be considered in isolation or construed as alternatives to net loss or any other measure of performance or as an indicator of Cheche's operating performance. Further, these non-GAAP financial measures may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data. Cheche encourages investors and others to review the Company's financial information in its entirety and not rely on a single financial measure. Investors are encouraged to compare the historical non-GAAP financial measures with the most directly comparable GAAP measures. Cheche mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating its performance. The following table sets forth a reconciliation of our net loss, net loss per share to adjusted net loss, and adjusted net loss per share, respectively.
Safe Harbor Statements
This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as "estimate," "plan," "project," "forecast," "intend," "will," "expect," "anticipate," "believe," "seek," "target" or other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements also include, but are not limited to, statements regarding projections, estimations, and forecasts of revenue and other financial and performance metrics, projections of market opportunity and expectations, the Company's ability to scale and grow its business, the Company's advantages and expected growth, and its ability to source and retain talent, as applicable. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of the Company's management and are not predictions of actual performance. These statements involve risks, uncertainties, and other factors that may cause the Company's actual results, levels of activity, performance, or achievements to be materially different from those expressed or implied by these forward-looking statements. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. Although the Company believes that it has a reasonable basis for each forward-looking statement contained in this press release, the Company cautions you that these statements are based on a combination of facts and factors currently known and projections of the future, which are inherently uncertain. The forward-looking statements in this press release represent the views of the Company as of the date of this press release. Subsequent events and developments may cause those views to change. Except as may be required by law, the Company does not undertake any duty to update these forward-looking statements.
Unaudited Condensed Consolidated Balance Sheets (All amounts in thousands, except for share and per share data) | |||||
December 31, | December 31, | December 31, | |||
2022 | 2023 | 2023 | |||
RMB | RMB | USD | |||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | 114,945 | 243,392 | 34,281 | ||
Short-term investments | 34,823 | 21,474 | 3,025 | ||
Accounts receivable, net | 401,667 | 466,066 | 65,645 | ||
Prepayments and other current assets | 44,412 | 49,321 | 6,947 | ||
Total current assets | 595,847 | 780,253 | 109,898 | ||
Non-current assets: | |||||
Restricted Cash | 5,000 | 5,000 | 704 | ||
Property, equipment and leasehold improvement, net | 2,171 | 1,667 | 235 | ||
Intangible assets, net | 10,150 | 8,050 | 1,134 | ||
Right-of-use assets | 14,723 | 10,249 | 1,444 | ||
Goodwill | 84,609 | 84,609 | 11,917 | ||
Other non-current assets | - | 4,149 | 584 | ||
Total non-current assets | 116,653 | 113,724 | 16,018 | ||
Total assets | 712,500 | 893,977 | 125,916 | ||
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' DEFICIT | |||||
Current liabilities: | |||||
Accounts payable | 227,156 | 316,868 | 44,629 | ||
Short-term borrowings | - | 20,000 | 2,817 | ||
Contract liabilities | 888 | 4,295 | 605 | ||
Salary and welfare benefits payable | 63,303 | 73,609 | 10,368 | ||
Tax payable | 3,078 | 950 | 134 | ||
Accrued expenses and other current liabilities | 40,888 | 25,759 | 3,628 | ||
Amounts due to related party | - | 55,251 | 7,782 | ||
Short-term lease liabilities | 7,676 | 3,951 | 556 | ||
Warrant | 1,045 | 850 | 120 | ||
Total current liabilities | 344,034 | 501,533 | 70,639 | ||
Non-current liabilities: | |||||
Deferred tax liabilities | 2,538 | 2,013 | 284 | ||
Long-term lease liabilities | 6,226 | 5,398 | 760 | ||
Amounts due to related party | 59,932 | - | - | ||
Deferred revenue | 1,432 | 1,432 | 202 | ||
Warrant | - | 5,419 | 763 | ||
Total non-current liabilities | 70,128 | 14,262 | 2,009 | ||
Total liabilities | 414,162 | 515,795 | 72,648 | ||
Mezzanine equity | 1,558,881 | - | - | ||
Ordinary shares* | 2 | 5 | 1 | ||
Treasury stock * | (1,025) | (1,025) | (144) | ||
Additional paid-in capital | 25 | 2,491,873 | 350,975 | ||
Accumulated deficit | (1,259,479) | (2,113,821) | (297,726) | ||
Accumulated other comprehensive (loss)/income | (66) | 1,150 | 162 | ||
Total Cheche's shareholders' | (1,260,543) | 378,182 | 53,268 | ||
Total liabilities, mezzanine equity and shareholders' | 712,500 | 893,977 | 125,916 | ||
* Shares outstanding for all periods reflect the adjustment for reverse recapitalization. |
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss (All amounts in thousands, except for share and per share data) | |||||||
For the Three Months Ended | For the Year Ended | ||||||
December | December | December | December | December | December | ||
2022 | 2023 | 2023 | 2022 | 2023 | 2023 | ||
RMB | RMB | USD | RMB | RMB | USD | ||
Net revenues | 773,929 | 867,778 | 122,224 | 2,679,059 | 3,301,418 | 464,995 | |
Cost of revenues | (726,866) | (824,432) | (116,119) | (2,536,746) | (3,161,193) | (445,245) | |
Gross profit | 47,063 | 43,346 | 6,105 | 142,313 | 140,225 | 19,750 | |
Operating expenses: | |||||||
Selling and marketing expenses | (32,387) | (24,707) | (3,480) | (138,970) | (111,454) | (15,698) | |
General and administrative expenses | (15,958) | (54,882) | (7,730) | (69,350) | (139,385) | (19,632) | |
Research and development expenses | (12,925) | (12,399) | (1,746) | (49,946) | (57,167) | (8,052) | |
Total operating expenses | (61,270) | (91,988) | (12,956) | (258,266) | (308,006) | (43,382) | |
Other expenses: | |||||||
Interest income | 1,129 | 2,705 | 381 | 1,890 | 5,398 | 760 | |
Interest expense | (391) | (575) | (81) | (3,303) | (1,446) | (204) | |
Foreign exchange gains/(losses) | 3,440 | 2,719 | 383 | 13,409 | (2,546) | (359) | |
Government grants | 4,790 | 2,445 | 344 | 20,314 | 12,371 | 1,742 | |
Changes in fair value of warrant | (96) | 12,136 | 1,709 | (196) | 1,702 | 240 | |
Changes in fair value of amounts due to | 3,917 | (2,602) | (366) | (6,451) | (7,524) | (1,060) | |
Others, net | (847) | (126) | (18) | (1,253) | (127) | (18) | |
Loss before income tax | (2,265) | (31,940) | (4,499) | (91,543) | (159,953) | (22,531) | |
Income tax credit | 128 | (23) | (3) | 521 | 363 | 51 | |
Net loss | (2,137) | (31,963) | (4,502) | (91,022) | (159,590) | (22,480) | |
Accretions to preferred shares redemption | (54,142) | - | - | (188,271) | (762,169) | (107,349) | |
Net loss attributable to the Cheche's | (56,279) | (31,963) | (4,502) | (279,293) | (921,759) | (129,829) | |
Net loss | (2,137) | (31,963) | (4,502) | (91,022) | (159,590) | (22,480) | |
Other comprehensive income/(loss): | |||||||
Foreign currency translation adjustments, | (12,728) | (4,429) | (624) | 8,207 | 1,621 | 228 | |
Fair value changes of amounts due to | (46) | (1) | 0 | (476) | (405) | (57) | |
Total other comprehensive | (12,774) | (4,430) | (624) | 7,731 | 1,216 | 171 | |
Total comprehensive loss | (14,911) | (36,393) | (5,126) | (83,291) | (158,374) | (22,309) | |
Net loss per ordinary shares | |||||||
Basic | (1.77) | (0.42) | (0.06) | (8.79) | (20.30) | (2.86) | |
Diluted | (1.77) | (0.42) | (0.06) | (8.79) | (20.30) | (2.86) | |
Weighted average number of ordinary | |||||||
Basic | 31,780,394 | 75,439,487 | 75,439,487 | 31,780,394 | 45,415,205 | 45,415,205 | |
Diluted | 31,780,394 | 75,439,487 | 75,439,487 | 31,780,394 | 45,415,205 | 45,415,205 |
Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses (Unaudited) | ||||||||||
(All amounts in thousands) | ||||||||||
For the Three Months Ended | For the Year Ended | |||||||||
December | December | December | December | December | December | |||||
2022 | 2023 | 2023 | 2022 | 2023 | 2023 | |||||
RMB | RMB | USD | RMB | RMB | USD | |||||
Selling and marketing expenses | (32,387) | (24,707) | (3,480) | (138,970) | (111,454) | (15,698) | ||||
Add: Share-based compensation | 3,619 | 635 | 89 | 9,124 | 30,688 | 4,322 | ||||
Adjusted Selling and marketing | (28,768) | (24,072) | (3,391) | (129,846) | (80,766) | (11,376) | ||||
General and administrative expenses | (15,958) | (54,882) | (7,730) | (69,350) | (139,385) | (19,632) | ||||
Add: Share-based compensation | 1,731 | 41,830 | 5,892 | 6,668 | 67,519 | 9,510 | ||||
Listing related professional expenses | 4,131 | (6,479) | (913) | 14,464 | 8,493 | 1,196 | ||||
Adjusted General and administrative | (10,096) | (19,531) | (2,751) | (48,218) | (63,373) | (8,926) | ||||
Research and development expenses | (12,925) | (12,399) | (1,746) | (49,946) | (57,167) | (8,052) | ||||
Add: Share-based compensation | 118 | 122 | 17 | 405 | 11,585 | 1,632 | ||||
Adjusted Research and development | (12,807) | (12,277) | (1,729) | (49,541) | (45,582) | (6,420) | ||||
Total operating expense | (61,270) | (91,988) | (12,956) | (258,266) | (308,006) | (43,382) | ||||
Adjusted total operating expenses | (51,671) | (55,880) | (7,871) | (227,605) | (189,721) | (26,722) | ||||
Reconciliation of GAAP to Non-GAAP Measures (Unaudited) | |||||||
(All amounts in thousands, except for share data and per share data) | |||||||
For the Three Months Ended | For the Year Ended | ||||||
December | December | December | December | December | December | ||
2022 | 2023 | 2023 | 2022 | 2023 | 2023 | ||
RMB | RMB | USD | RMB | RMB | USD | ||
Net loss | (2,137) | (31,963) | (4,502) | (91,022) | (159,590) | (22,480) | |
Add: Share-based compensation | 5,470 | 42,590 | 5,999 | 16,208 | 109,983 | 15,491 | |
Amortization of intangible assets related | 525 | 525 | 74 | 2,100 | 2,100 | 296 | |
Listing related professional expenses | 4,131 | (6,479) | (913) | 14,464 | 8,493 | 1,196 | |
Change in fair value of warrant | 96 | (12,136) | (1,709) | 196 | (1,702) | (240) | |
Changes in fair value of amounts due to | (3,917) | 2,602 | 366 | 6,451 | 7,524 | 1,060 | |
Adjusted net income/(loss) | 4,168 | (4,861) | (685) | (51,603) | (33,192) | (4,677) | |
Accretions to preferred shares | (54,142) | - | - | (188,271) | (762,169) | (107,349) | |
Adjusted net loss attributable to | (49,974) | (4,861) | (685) | (239,874) | (795,361) | (112,026) | |
Weighted average number of ordinary | |||||||
Basic | 31,780,394 | 75,439,487 | 75,439,487 | 31,780,394 | 45,415,205 | 45,415,205 | |
Diluted | 31,780,394 | 75,439,487 | 75,439,487 | 31,780,394 | 45,415,205 | 45,415,205 | |
Net loss per ordinary share | |||||||
Basic | (1.77) | (0.42) | (0.06) | (8.79) | (20.30) | (2.86) | |
Diluted | (1.77) | (0.42) | (0.06) | (8.79) | (20.30) | (2.86) | |
Non-GAAP adjustments to net loss per | |||||||
Basic | 0.20 | 0.36 | 0.05 | 1.24 | 2.79 | 0.39 | |
Diluted | 0.20 | 0.36 | 0.05 | 1.24 | 2.79 | 0.39 | |
Adjusted net loss per ordinary share | |||||||
Basic | (1.57) | (0.06) | (0.01) | (7.55) | (17.51) | (2.47) | |
Diluted | (1.57) | (0.06) | (0.01) | (7.55) | (17.51) | (2.47) |
SOURCE Cheche Group Inc.